Thursday, November 21, 2019
Hawai'i Free Press

Current Articles | Archives

Wednesday, August 05, 2015
Fitch Affirms 'A' Rating on DHHL Bonds
By News Release @ 2:02 AM :: 2731 Views :: DHHL, OHA

Fitch Affirms Department of Hawaiian Home Lands Revenue Bonds at 'A'; Outlook Stable


Fitch Ratings has affirmed the 'A' rating on the State of Hawaii's $38.3 million Department of Hawaiian Home Lands (DHHL, or the department) revenue bonds series 2009.

The Rating Outlook is Stable.


The bonds are special, limited obligations of the department, secured by a gross pledge on general lease and license and permit fee revenues, as well as interest income generated by the department's administration account (HHAA). Additional security exists in the form of a debt service reserve fund and additional reserve holdings in a pledged fund.


SOUND COVERAGE: Coverage continues to improve and remains sound based on pledged DHHL revenues from leases and permits of state-owned lands to private parties.

DEDICATED DEBT SERVICE FUNDING: While not pledged to the bonds, debt service is expected to be funded through monies from the Office of Hawaiian Affairs (OHA, a state-financed independent agency), pursuant to an executed Memorandum of Agreement between the two entities.

ADDITIONAL SUPPORT AVAILABLE: The department controls significant balances and, while not directly available to bondholders, these funds offer the department operating flexibility.

STATE INVOLVEMENT: The department is a cabinet level agency with a constitutional mandate and several layers of state support including operating and capital appropriations. No direct state support is pledged to bondholders.


CHANGES IN PLEDGED REVENUES: The rating is sensitive primarily to the performance of pledged revenues and the resulting strength of debt service coverage.

STABILITY OF ADDITIONAL SUPPORT: The rating is also sensitive to the consistency of supporting factors including the OHA transfer dedicated for debt service.


DHHL is a cabinet-level entity in Hawaii's state government, directed by the Hawaiian Homes Commission (HHC, or the commission), which operates pursuant to the Hawaiian Homes Commission Act of 1920 (HHCA). Members of the commission are appointed by the Governor with the consent of the State Senate. The chairman also serves as the department's director.

DHHL manages more than 200,000 acres of land held in trust as Hawaiian Home Lands, and the department's primary mission is to provide qualified native Hawaiians the opportunity to own homes on the trust's lands. The series 2009 bonds financed capital improvements necessary to advance the department's primary mission.

Portions of the department's lands are leased for commercial and industrial development purposes while others are utilized under license and permit arrangements for various purposes. Associated revenues generated are applied toward furthering homestead projects.


The department's pledged fiscal 2015 revenues (excluding interest income) of $17.8 million provided 5.9x coverage of MADS, representing a notable improvement from 4.6x in 2013. This is due to a significant new lease starting in December 2014 related to the Ka Makana Ali'i project by DeBartolo Hawaii LLC in Kapolei paying $3.6 million annually with an additional $1.1 million expected starting in 5 years.

Revenues are somewhat concentrated. The new lease currently accounts for 26% of general lease revenues (20% of total pledged revenues) and the top 10 lessees together make up 56% (46% of total pledged revenues). Other top lessees include Waiakea Center, Ho Retail Properties, Safeway/Target and Home Depot. While 67% of general leases as of July 2015 expire before final maturity of the bonds (April 1, 2039), Fitch considers risk related to non-renewal to be manageable. Further, revenue solely from those leases with expirations after final maturity cover MADS at a still sufficient 1.5x.

To assess risks related to non-payment, Fitch developed an additional stress scenario with a 15% haircut on DHHL's projected pledged revenues through fiscal 2019 (DHHL's projection period), followed by 5% year-over-year annual declines through final maturity. MADS coverage remains above 2x through final maturity. In comparison, general lease delinquencies have ranged between 3 - 8% historically. Recent delinquency rate increased to 10.2% in fiscal 2015 mostly due to one defaulted lease. The lease has been reassigned in June 2015 to a new lessee with a lower rent, and the delinquency rate is expected to fall back into historical range.

Fitch anticipates actual coverage will likely be over 6x. DHHL is negotiating several leases which could substantially bolster coverage, though Fitch notes that prior department projections have sometimes proven optimistic.


The rating also reflects the debt service reserve as well as a supplemental reserve, the department's overall financial resources which afford significant operating flexibility, the state's demonstrated support of the department's mission, as well as cash flow pursuant to a Memorandum of Agreement between the department and the state's Office of Hawaiian Affairs.

In addition to the pledged revenues, bondholders also benefit from a debt service reserve funded at maximum annual debt service as well as a supplemental reserve maintained over the life of the bonds in the department's general account at 0.25 times (x) aggregate annual debt service. As of July 2015, the two reserves together held $8.8 million, equivalent to more than 2 years' worth of debt service.

Annual $3 million payments from the state's Office of Hawaiian Affairs pursuant to an executed Memorandum of Agreement (MOA), while not pledged to the bonds, are the intended repayment source for the bonds. The MOA term is concurrent with bond maturity and the $3 million payment is essentially equivalent to both annual and maximum annual debt service (MADS). DHHL receives the payment approximately one year in advance of each scheduled debt service payment.

DHHL has access to substantial internal liquidity and other resources, providing important flexibility for the HHAA. As of June 30, 2014, the HHAA held $29.3 million in cash. Additionally, the department maintains three major funds, with cash balances totaling $168.8 million at the close of fiscal 2014, whose resources can be used at HHC discretion to support the HHAA. Further, the current state biennial budget (fiscal 2016-2017) includes $9.6 million in annual operating appropriations for DHHL, pursuant to a recent state Supreme Court decision regarding the state's constitutional duty to support the department's mission.


The indenture includes an additional bonds test of 1.25x coverage for projected aggregate annual debt service from historical revenues, and the department covenants to maintain rates, rentals, fees, and charges of at least 1.25x aggregate annual debt service. While $100 million in revenue debt was authorized, the department currently envisions no further debt under this indenture.

Additional information is available at

DHHL: Fitch gives DHHL strong bond rating stable financial outlook



TEXT "follow HawaiiFreePress" to 40404

Register to Vote


808 Silent Majority

808 State Update AM940


ACA Signups Hawaii



Alliance Defending Freedom

Aloha Life Advocates

Aloha Pregnancy Care Center

American Council of Trustees and Alumni

American Mothers of Hawaii



Antonio Gramsci Reading List

A Place for Women in Waipio

Audit The Rail

Ballotpedia Hawaii

Better Hawaii 

Blaisdell Memorial Project

Broken Trust 

Build More Hawaiian Homes Working Group

CAFR Hawaii

Castaway Conservative

Children's Alliance Hawaii

Children's Rights Institute

Christian Homeschoolers of Hawaii

Citizens for Recall

Cliff Slater's Second Opinion

Coffee Break

Conservative Forum for Hawaii

CSIS Pacific Forum

DAR Hawaii

DVids Hawaii

E Hana Kakou Kelii Akina

E Māua Ola i Moku o Keawe

Farmers For Choice Hawaii


Fix Oahu!

Follow the Money Hawaii

Frank in Hawaii

Front Page Magazine

Frontline: The Fixers

Genetic Literacy Project

Get Off Your Butts!

God, Freedom, America

Grassroot Institute

Hawaii Aganst Assisted Suicide

Hawaii Aquarium Fish Report

Hawaii Aviation Preservation Society

Hawaii Catholic TV

Hawaii Christian Coalition

Hawaii Cigar Association

Hawaii Coalition Against Legalized Gambling

Hawaii ConCon Info

Hawaii Credit Union Watch

Hawaii Crime Victims' Rights

Hawaii Crop Improvement Association

Hawaii Debt Clock

Hawaii Defending Marriage

Hawaii Defense Foundation

Hawaii Families for Educational Choice

Hawaii Family Advocates

Hawaii Family Forum

Hawaii Farmers and Ranchers United

Hawaii Farmer's Daughter

Hawaii Federalist Society

Hawaii Federation of Republican Women

Hawaii Firearm Community

Hawaii Fishermen's Alliance

Hawaii Future Project

Hawaii Gathering of Eagles

Hawaii History Blog

Hawaii Homeschool Association

Hawaii Jihadi Trial

Hawaii March for Life

Hawaii Meth Project

Hawaii's Partnership for Appropriate & Compassionate Care

Hawaii Public Charter School Network

Hawaii Rifle Association

Hawaii Right to Life -- Big Island

Hawaii Right to Life -- Oahu

Hawaii Shield Law Coalition

Hawaii Shippers Council

Hawaii Smokers Alliance

Hawaii State Data Lab

Hawaii Together

Heritage Foundation

HI Coalition Against Legalized Gambling



Hiram Fong Papers

Homeschool Legal Defense Hawaii

Honolulu Homeless Crisis

Honolulu Navy League

Honolulu Traffic

Horns of Jericho Blog

House Minority Blog

House Republican Caucus YouTube


Hump Day Report

I Vote Hawaii

If Hawaii News

Imua TMT

Inouye-Kwock, NYT 1992

Inside the Nature Conservancy

Inverse Condemnation

Investigative Project on Terrorism

Iowa Meets Maui

Jackson v Abercrombie

Jihad Watch

Judgepedia Hawaii

July 4 in Hawaii

Kahle v New Hope

Kakaako Cares

Kau TEA Party

Kauai Co GOP

Keep Hawaii's Heroes


Land and Power in Hawaii

Legislative Committee Analysis Tool

Lessons in Firearm Education

Lingle Years

Malulani Foundation

Managed Care Matters -- Hawaii

Malama Pregnancy Center of Maui

Mauna Kea Recreational Users Group

Middle East Forum--The Legal Project

Mililani Conservatives for Change

Military Home Educators' Network Oahu

Missile Defense Advocacy

MIS Veterans Hawaii

Muslim Brotherhood in America

NAMI Hawaii


National Christian Foundation Hawaii

National Parents Org Hawaii

National Wind Watch

New Zeal

NFIB Hawaii News

No GMO Means No Aloha

Northwest Economic Policy Seminar

Not Dead Yet, Hawaii

Now What I Really Think

NRA-ILA Hawaii

Oahu Alternative Transport

ObamaCare Abortion Hawaii


OHA Lies

Opt Out Today

Pacific Aviation Museum

Patients Rights Council Hawaii

PEACE Hawaii

People vs Machine

Pritchett Cartoons 

Pro-GMO Hawaii


Rental by Owner Awareness Assn

Republican Party -- Hawaii State

Research Institute for Hawaii USA

Rick Hamada Show

RJ Rummel

Robotics Organizing Committee

Salvage The Rail

Save the Plastic Bag

School Choice in Hawaii

SIFE Remington

SIFE W. Oahu 

Sink the Jones Act

Smart About Marijuana--Hawaii

St Marianne Cope

State Budget Solutions Hawaii

State Policy Network

Statehood for Guam

Tax Foundation of Hawaii

The Harriet Tubman Agenda

The Long War Journal

The Real Hanabusa

Time Out Honolulu

Truth About Trade & Technology - Hawaii

UCC Truths

Union Members Know Your Rights

US Tax Foundation Hawaii Info

Valor in the Pacific

VAREP Honolulu

West Maui Taxpayers Association

What Natalie Thinks

Whole Life Hawaii